|
|
|
| Standard statement of council works |
|
| |
|
|
|
|
|
| |
Actuals |
Budget |
|
|
|
| |
2008-09 |
2008-09 |
Variance |
|
|
| |
$'000's |
$'000's |
$'000's |
% |
Ref |
| Maintenance |
|
|
|
|
|
| Capital Grants |
1,886 |
1,240 |
646 |
52% |
|
| Maintenance |
4,684 |
4,540 |
144 |
3% |
|
| Minor |
80 |
75 |
5 |
7% |
|
| Total Maintenance |
6,651 |
5,855 |
795 |
14% |
1 |
| |
|
|
|
|
|
| Capital Works |
|
|
|
|
|
| New Works/Upgrade |
34,248 |
26,478 |
7,770 |
29% |
|
| Renewal/Refurbishment |
30,504 |
27,265 |
3,239 |
12% |
|
| Total Capital Expenditure |
64,752 |
53,743 |
11,009 |
20% |
2 |
| Total Council Works Expenditure |
71,403 |
59,598 |
11,804 |
20% |
|
| |
|
|
|
|
|
| Carried Forward Capital Works |
|
|
|
|
|
| - Other |
10,395 |
19,587 |
(9,192) |
(47%) |
|
| |
10,394 |
15,587 |
(9,192) |
(47%) |
|
| Total Council Works Expenditure |
81,798 |
79,185 |
2,612 |
3% |
|
43 |